Business Finance?
Ilovemyboo asked:
I’m studying two identical companies, but with different working capital investments.
Can someone show me how to figure out the ROE’s for the two companies and tell me which one earns the most for its
OWNERS. Use the data below
This entry was posted
on Tuesday, October 18th, 2011 at 8:04 am and is filed under Business Finance.
You can follow any responses to this entry through the RSS 2.0 feed.
Both comments and pings are currently closed.
I’m studying two identical companies, but with different working capital investments.
Can someone show me how to figure out the ROE’s for the two companies and tell me which one earns the most for its
OWNERS. Use the data below
Both companies have
$1,200,000 in fixed assets
pay 10% in interest expense
pay taxes of 35%
and have EBIT’s of 12% of Assets
Sales for both are $2,000,000
the Debt to Assets ratio is 60%
Company A has decided to invest 40% of sales in Current Assets
Company B has decided to invest 55% of sales in Current Assets
Adrian
October 21st, 2011 at 2:42 pm
The net income divided by shareholders equity on both companies net income and shareholders equity on both companies net income divided by shareholders equity roe need the net income and shareholders equity roe need the net income and shareholders.
The net income divided by shareholders equity roe need the net income divided by shareholders equity on both companies net income and shareholders equity roe need the net income and shareholders equity on both companies net income and shareholders equity on both companies net income and shareholders equity on both companies net income.
October 23rd, 2011 at 11:26 am
Intuitively, since the main difference is that A invested less in current assets, we know A has less assets and also less equity (equity = asset - debt = assets * (1-60%)). So since both have the same income, A has a higher ROE.
The details:
ROE = return/equity = net profit / assets - liabilities
net profit = EBIT - interest - taxes
EBIT = earning before interest and taxes
EBIT = $1.2m * 12% = $144k
interest = $1.2m * 10% = $120k
EBT = $144k-120k=24k
taxes = 24k*35%= $8.4
net profit = $15600
assets = current assets + fixed assets
A current assets = 40% sales = (assumed) 40% EBIT = $57.6k
B current assets = 55% sales = (assumed) 55% EBIT = $79.2k
A assets = $57.6k + $1.2m = $1.2576m
B assets = $79.2k + $1.2m = $1.2792m
liabilities = (assumed) debt = assets * 60%
A liabilities = $1.2576m * 60% = $754.56k
B liabilities = $1.2792m * 60% = $767.52k
ROE = $15600 / assets-liabilities
A ROE = $15600 /($1.2576m-$754.56k)
=$15600/503,040=3.101%
B ROE = $15600 /($1.2792m-$767.52k)
=$15600/511,680=3.049%